3005 Harbor Avenue SW, Seattle, WA 98126

$2,395,000
5,634
SqFt

Listing courtesy of Paragon Real Estate Advisors.

List Price
$2,395,000
Status
ACTIVE
MLS#
2271194
Days on Market
27
Style
55 - 5-9 Units
Finished SqFt
5,634
Area Total SqFt
5634
Annual Tax Ammount
22442
Lot Size (sq ft)
5,840
Sewer
Sewer Connected

Property Description

This is the first time the Mary Moore has been on the market since its construction and has maintained 100% occupancy since it was first leased 7 ½ years ago. The property offers six spacious 939-square-foot, 2-bedroom, 1-bathroom units, each featuring custom cabinets, stainless steel appliances, granite countertops, hardwood floors, and washer and dryers. Every unit includes an off-street parking space and a storage unit. The units benefit from abundant natural light, and the rooftop deck offers sweeping views of Elliott Bay, Mount Rainier, and Downtown Seattle.

Additional Information

List Date
2024-08-20 12:49:33
Community
North Admiral
Net Operating Income
$115,862
Gross Adjusted Income
$160,283
Gross Scheduled Income
$165,240
Total Monthly Income
$13,770
Insurance Expenses
$4,115
Water/Sewer/Garbage Expenses
$10,064
Gross Rent Multiplier
14.49
Total Expenses
$44,421
Cap Rate
4.84
Vacancy Rate
3
Total Number of Units
6
Unit Name
3005
Potential Terms
Cash Out, Conventional
Year Built
2017
Roof
Flat
Other Expenses
7800
Energy Source
Electric
School District
Seattle
Total Monthly Income
$13,770
Gross Scheduled Income
$165,240
Vacancy Rate
3
Gross Adjusted Income
$160,283
Tax Year
2024
Insurance Expense
$4,115
W/S/G Expenses
$10,064
Total Expenses
$44,421
Net Operating Income
$115,862
Gross Rent Multiplier
14.49
Cap Rate
4.84
The database information herein is provided from and copyrighted by the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. All rights are reserved by copyright. Data last updated at .

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks